Question:

Scenario Analysis

Consider a project to supply Detroit with 55,000 tons of machines screws annually for automobile production. You will need an initial $1,700,000 investment in threading equipment to get the project started. The project will last for 5 years.

The accounting department estimates that annual fix cost will be $520,000 and that variable costs should be $220 per ton; accounting will depreciate the initial fixed asset investment straight line to zero over the 5 year project life. It also estimates a salvage value of $300,000 after dismantling costs.

The marketing department estimates that the auto makers will let the contract at a selling price of $245 per ton. The engineering department estimates you will need an initial net working capital investment of 600,000. You require a 13 percent return and a face a marginal tax rate of 30 percent in this project.

a) What is the estimated OCF for this project? The NPV? Should you pursue this project?

b) Suppose you believe that the accounting department’s initial cost and salvage projection are accurate only to within +/- 15 percent; the marketing department price estimate is accurate to within +/- 10 percent; and the engineering department’s net working capital estimate is only accurate only to within +/- 5 percent. What is your worst case scenario for this project? Your best case scenario? Do you still want to pursue the project

Scenario Analysis

Students will read the scenario and then prepare a 3-4 page analysis that addresses the following:

Calculate the estimated operating cash flow and net present value for this project.
Explain how these calculations may impact the project.
Based on the above information, recommend whether or not the project should be pursued. Provide a detailed rationale.
Suppose you believe that the accounting department’s initial cost and salvage value projections are accurate only to within + or – 15%; the marketing department’s price estimate is accurate only to within + or – 10%; and the engineering department’s net working capital estimate is accurate only to within + or – 5%. Discuss the best and worst case scenarios for this project.
Based on the above information, recommend whether or not to pursue the project. Provide a detailed rationale.

The format of the report is to be as follows:

· Typed, double spaced, Times New Roman font (size 12), one inch margins on all sides, APA format.

· In addition to the 2-3 pages required, a title page is to be included. The title page is to contain the title of the assignment, your name, the instructor’s name, the course title, and the date.

Summary:

The assignment in finance is related to cash flow and net present value. This is a case study about Detroit, a screw manufacturing company. The company is planning to invest on a threading equipment and it wants to know how much of cash flow and net present value can be expected from this move. The company also wants to know the best, normal and worst case scenarios from this investment. All these have been calculated in MS Excel sheet and explained in a document.

Shopping Cart